What the percentages mean, where they are supposed to land, and what your salon actually keeps. Start on the left and work your way right.
That is the whole thing
Cost on top. The month on the bottom. Divide, then move the dot two places right. No accounting degree, no software.
The rent never changed. The month got smaller. That is why every target on the next tab is a percentage and not a dollar.
A $100,000 month · $85,000 service · $15,000 retail
Here is each target with the actual division. Cover the answer and try one yourself.
45 + 8 + 27 + 20 = 100. That is the whole month. Your own pay is not in that sum because it is already inside the 45. There is never more than 100% to hand out, so every dollar you add to one line comes off another.
There are two retail percentages. They are both correct. They answer different questions, and mixing them up is why your number never matches anybody else's.
Say you did $80,000 service and $20,000 retail
The second one is the benchmark. Target is 15% or better, so 25% is strong. It is measured against service because retail rides along with service visits. You are asking: for every $100 of service we did, how much product went out the door with it?
Put retail on the bottom too and you are partly measuring retail against itself, which mutes the answer. On these numbers it drops from 25% to 20% and a salon that is doing well starts to look average.
Backbar works the same way. Divide it by service, not by the whole month. $4,250 of colour ÷ $85,000 of service = 5%, right on target. Divide by the whole $100,000 instead and you get 4.2%, which looks better than it is and hides a leak.
Two more have their own bottom number entirely. Payroll tax divides by payroll, not revenue. Retail replenishment divides by retail sales. When a number looks wrong, check the bottom of the fraction first.
Five minutes, once a month, all of it in your booking software and your bank.
Use last month, not a good month. The point is to see what is actually happening.
Measured against total income
Read that as 10 of the 45, not 45 and then another 10. Both come out of the same block. Add them on top and you have quietly budgeted 55% of every dollar to people, which is where the profit went.
The grey slice is not a target. It is simply whatever is left once the other three are right, and it shrinks every time you beat 20% profit.
Each one is a share of a different number
| Move this | This much | Out of |
|---|---|---|
| Income tax | 10% | Income |
| Payroll tax and burden | 10 to 15% | Payroll, not revenue |
| Retail replenishment | 50% | Retail sales |
| Cash cushion | 3 months | Operating expenses |
Profit is what is left. Reserves are what you protect. Treating tax money as spendable cash is borrowing from next year to pay for last year.
Measured against that stylist's own service sales
The 45% ceiling is the whole building. This is one chair. Earned on productivity, not on how long somebody has been here.
| Number | Target | Divided by | Why it matters |
|---|---|---|---|
| Payroll | ≤ 45% | Total income | Everyone on the payroll report including you. Employer taxes sit outside it. Break it and raises become impossible. |
| Rent | ≤ 10% | Total income | The fix is revenue, not a smaller space. |
| Your pay | ≥ 10% | Total income | Ten of the 45, not on top of it. Zero here means a hobby. |
| Manager and admin | ≤ 10% | Total income | Also inside the 45, not on top. The role has to pay for itself. |
| Net margin | ≥ 20% | Total income | Downstream, so fix what is bleeding into it. 18% is survivable, 20% is the number to build toward. |
| Retail | ≥ 15% | Service revenue | Close to pure margin. The biggest ignored lever. |
| Backbar | ≈ 5% | Service revenue | Over is a leak. Way under is a shortage coming. |
| Utilization | ≥ 80% | Bookable hours | Below 70%, no raises and no hires. |
Put in one month of revenue and how you pay your team. This shows you where every dollar lands and whether the profit you want is even available at the numbers you are running.
Not your whole month. Just what the chairs brought in. Retail goes in the next box.
Product sold on top of that.
Set this first. Everything else has to fit around it.
| Line | Dollars | % of rev | What is left |
|---|